Part of The Commercial Engine™ → Working Capital & Cash
Inventory EBITDA
Working Capital Release Calculator

Most businesses don’t have
a profit problem.
They have a cash discipline problem.

Cash trapped in debtors, inventory and weak supplier terms quietly funds your customers — not your growth. This tool quantifies exactly how much, and what releasing it is worth.

Built from 25 years of P&L leadership across industrial, manufacturing, distribution and PE-backed businesses. Every lever in this tool has been pulled in a real business.

01 $100M+ industrial businesses
02 EBITDA expansion & WC release delivered
03 PE operating partner & interim CEO
04 Australia & APAC
Track Record →
Value Creation Diagnostic Step 2 of 4  ·  Working Capital

You are building a complete view of your value creation opportunity. Each step compounds the total impact.

01 Pricing Leakage 02 Working Capital 03 Branch Expansion 04 Value Creation
Step 2 of 4: Working capital diagnostic This process builds a complete view of your value creation opportunity. Continue through each step to see the full picture.
Days 31–60 · Cash Release This tool is used within the first 90 days to model working capital release and the funding impact of disciplined execution.
90-Day Plan →
Revenue
annual revenue
EBITDA
current EBITDA
Cash Conversion
EBITDA to cash
Working Capital
tied up in WC
Cash Trapped
above target
Cash Release
achievable opportunity
NWC Days
DSO + DIO − DPO
Scenario
Benchmark
Business Profile
% of EBITDA converted to free cash flow
Used to model rising WC burden if unchanged
Working Capital Structure
Days sales outstanding
Days inventory outstanding
Days payables outstanding
Net Working Capital Days
62
DSO + DIO − DPO
Days Improvement
10d
8d
5d
80%
75%
70%
Execution Levers
80%
6mo
Short-term borrowing rate
Top Quartile
NWC days
Industry Median
NWC days
Bottom Quartile
NWC days
Your NWC Days vs benchmark
Cash Bridge
From EBITDA to cash reality — and improvement pathway
Where the Cash Comes From
Cash release by working capital lever
Working Capital Position vs Benchmark
Your NWC days compared to industry benchmarks
Time to Realise Cash Release
Implementation phasing of cash release
Growth Penalty
How working capital burden rises with revenue if unchanged
Benchmark Comparison
NWC Days
vs —d median
Cash Conversion
vs —% typical
Gap to Top Quartile
days to close
Cash Position
Cash Trapped in Working Capital
$—
above benchmark target
Release Opportunity
Cash Release Opportunity
$—
implementation-adjusted
Cost of Inaction
Value Lost by Deferring Action
Annual trapped cash
3-year opportunity cost
Annual interest burden
Funding Impact
Debt Reduction
equivalent capacity
Interest Savings
per annum
Self-Funded Growth Capacity
inventory, capex or expansion funded internally
Top Drivers of Release
Confidence Score
Medium
Based on standard inputs. Add funding cost and override data to increase confidence.
Prioritised Action Plan
ActionImpactEffortTiming
Execution Blueprint
0–30 Days
Diagnose debtor ageing — identify top 20 accounts by overdue value
Audit inventory — identify slow-moving and excess stock lines
Reset weekly cash reporting cadence and WC ownership
30–90 Days
Launch structured collections programme — daily contact protocol
Begin slow-moving inventory reduction — discounting or returns
Commence supplier term renegotiations — priority accounts first
90–180 Days
Embed working capital governance into monthly board reporting
Reset WC ownership at executive level — KPIs tied to WC performance
Maintain discipline — target NWC days as permanent measure
Recommended Working Capital Action Plan
Tighten collections — implement weekly cadence and escalation protocol
Reduce slow-moving inventory — target aged lines first
Renegotiate supplier terms — extend DPO to industry benchmark
Embed WC as board KPI — monthly reporting against NWC days target
Cash Release
NWC Improvement
— days
Interest Saving

“Most businesses don’t lack opportunity. They lack structured execution.”

✔ Step 2 complete

Continue building the value picture.

Most organisations release cash without modelling where it should go.
That's where capital allocation fails.

Continue → Branch Expansion

Working Capital Release Calculator — Diagnostic Guide

Related thinking: the forecast blind spot that traps working capital and cost lines that compound into cash drag.

What Is Working Capital?

Working capital is the cash tied up in the day-to-day operations of a business — primarily in trade debtors, inventory, and trade creditors. It represents the gap between cash you've spent (on stock and production) and cash you've received (from customers). Most businesses carry more working capital than they need to — cash that should be deployed elsewhere is sitting idle in the operating cycle.

The three key measures are DSO (debtor days, or days sales outstanding), DIO (inventory days), and DPO (creditor days or days payables outstanding). Net working capital days is DSO + DIO − DPO. The lower this number, the more efficiently the business converts its operations into cash.

How Working Capital Affects Cash Flow

EBITDA and cash flow are not the same thing. A business can generate strong EBITDA while simultaneously destroying cash — particularly during growth — if working capital is poorly managed. The cash conversion cycle determines how long it takes between spending cash on inputs and receiving cash from customers. A business with 70-day debtor terms and 90-day inventory holds, but only 20-day payables, may be cash-starved despite healthy profits.

Working capital is often the difference between a business that funds its own growth and one that constantly relies on debt to bridge the gap. Improving cash conversion — the ratio of EBITDA to free cash flow — is one of the fastest levers available to an operating partner or CEO.

Why Cash Gets Trapped in Businesses

Cash gets trapped through a combination of structural and operational factors. Slow-paying customers accumulate overdue balances when there's no disciplined collections process. Inventory builds when purchasing is not tied to demand — slow-moving stock lines consume cash with no return. Supplier terms remain suboptimal when procurement teams have not revisited payment arrangements. In aggregate, these behaviours represent a significant and often quantifiable pool of trapped cash that can be released through focused execution.

How to Improve Cash Conversion

Improving the cash conversion cycle requires action across three levers. On the debtors side: structured collections cadences, aged debt reporting, escalation protocols, and credit terms enforced consistently. On inventory: stock rationalisation, SKU reduction, demand-led purchasing, and regular slow-moving stock reviews. On payables: extending terms with key suppliers, consolidating payment runs, and negotiating longer credit windows with strategic partners.

Implementation rate and execution discipline determine how much of the theoretical opportunity is actually captured. In our experience, a well-run programme across all three levers — with clear ownership and board-level visibility — typically realises 70–85% of the modelled improvement within 6–12 months.

Working Capital and Growth Capacity

Cash released from working capital directly funds growth capacity. A business that releases $2M from debtors and inventory has $2M available for network expansion, equipment, or new locations — without raising debt. Left trapped, that capital erodes enterprise value every quarter it isn’t released. Assess your branch expansion economics →

Why Working Capital Matters in Value Creation

For private equity-backed businesses, working capital improvement is one of the highest-return value creation activities available. Cash released from working capital can be used to reduce debt (lowering interest costs and improving serviceability), fund organic growth (inventory, equipment, new locations), or return capital to investors. In each case, the enterprise value impact is material — because cash release improves both the numerator (EBITDA conversion) and the denominator (debt at exit) of the valuation equation.

A business that releases $2M from working capital through disciplined execution reduces net debt by $2M, saves $160K per annum in interest at 8% funding cost, and simultaneously demonstrate to acquirers a more cash-generative business model. This is the working capital premium — and it is systematically undervalued in businesses that have not actively managed it.